Sportradar Reports Strong Growth In First Quarter 2022
Overall revenue increased 31%;
Company reiterated annual outlook for fiscal 2022 projecting strong annual revenue growth of 18% to 25%
First Quarter 2022 Highlights
- Revenue in the first quarter of 2022 increased 31% to €167.9 million (
$186.4 million )1 compared with the first quarter of 2021, driven by strong growth across all business segments. In particular, theU.S. segment revenue grew by 124% to €25.7 million ($28.5 million ) compared with the first quarter of 2021. - Adjusted EBITDA2 in the first quarter of 2022 decreased 5% to €26.7 million (
$29.6 million )1 compared with the first quarter of 2021 primarily due to higher costs associated with being a public company as well as reversal of certain temporary COVID-19 related cost savings versus the first quarter of 2021. - Adjusted EBITDA margin2 was 16% in the first quarter of 2022, compared with 22% over the prior year period.
- Adjusted Free Cash Flow2 in the first quarter of 2022 increased by 100% to €12.9 million, compared with the prior year period. The resulting free cash flow conversion2 was 48% in the quarter.
- Strong Net Retention Rate2, based on the last twelve months, increased to 121% at the end of the first quarter of 2022 compared with 107% the same period in 2021 highlighting the continued success of the Company’s cross-sell and upsell strategy across its global customer base.
- Cash and cash equivalents totaled €715.5 million as of
March 31, 2022 . Total liquidity available for use atMarch 31, 2022 , including undrawn credit facilities was €825.5 million. - The Company reiterated its previously provided annual outlook for full-year 2022 for revenue and Adjusted EBITDA2. Please see the "Annual Financial Outlook" section of this press release for further details.
Key Financial Measures | Q1 | Q1 | Change | |
In millions, in Euros € | 2022 | 2021 | % | |
Revenue | 167.9 | 128.5 | 31% | |
Adjusted EBITDA2 | 26.7 | 28.2 | (5%) | |
Adjusted EBITDA margin2 | 16% | 22% | - | |
Adjusted Free Cash Flow2 | 12.9 | 6.5 | 100% | |
Free Cash Flow Conversion2 | 48% | 23% | - |
____________
1 For the convenience of the reader, we have translated Euros amounts in the tables below at the noon buying rate of the
2 Non-IFRS financial measure; see “Non-IFRS Financial Measures and Operating Metrics” and accompanying tables for further explanations and reconciliations of non-IFRS measures to IFRS measures.
Carsten Koerl, Chief Executive Officer of
Segment Information
RoW Betting
- Segment revenue in the first quarter of 2022 increased by 25% to €86.7 million compared with the first quarter of 2021. This growth was driven primarily by increased sales of our higher value-add offerings including Managed Betting Services (MBS) which increased 51% to €26.4 million and Live Data/ Odds Services, which increased 16% to €46.8 million. MBS growth is attributable to increased turnover3 and Live Data/ Odds Services grew as a result of upselling content to existing customers. MBS includes Managed Trading Services (MTS) and Managed Platform Services (MPS). Additionally, increased content sales from the Synergy acquisition contributed to the growth.
- Segment Adjusted EBITDA2 in the first quarter of 2022 increased by 13% to €44.6 million compared with the first quarter of 2021. Segment Adjusted EBITDA margin2 decreased to 51% from 57% in the first quarter of 2021 driven by temporary savings in sport rights and scouting costs in the prior year related to the COVID-19 pandemic as well as acquisition of new sport rights.
RoW Audiovisual (AV)
- Segment revenue increased in the first quarter of 2022 by 17% to €45.9 million compared with the first quarter of 2021. This growth was primarily a result of increased content from
Tennis Australia and theNational Hockey League (NHL) as well as upselling content from the Synergy acquisition. - Segment Adjusted EBITDA2 in the first quarter of 2022 was flat at €8.9 million compared with the first quarter of 2021. Segment Adjusted EBITDA margin2 decreased to 19% from 23% compared with the first quarter of 2021 primarily due to higher sports rights costs driven by the easing of the COVID-19 pandemic versus prior year, and acquisition of new sports rights.
- Segment revenue in the first quarter of 2022 increased by 124% to €25.7 million compared with the first quarter of 2021. This growth was driven by increased sales of
U.S. Betting services primarily as a result of new states legalizing betting. We also experienced growth from increased sales to media companies and a positive impact from the acquisition ofSynergy Sports . - Segment Adjusted EBITDA2 in the first quarter of 2022 was (€6.4) million compared with the first quarter of 2021 of (€3.6) million, primarily due to increased investment in the Company’s league and team solutions focused business. Segment Adjusted EBITDA margin2 improved to (25%) from (32%) compared with the first quarter of 2021 reflecting an improvement in the
U.S. segment operating leverage.
____________
2 Non-IFRS financial measure; see “Non-IFRS Financial Measures and Operating Metrics” and accompanying tables for further explanations and reconciliations of non-IFRS measures to IFRS measures.
3 Turnover is the total amount of stakes placed and accepted in betting.
Costs and Expenses
- Personnel expenses in the first quarter of 2022 increased by €13.7 million to €52.3 million compared with the first quarter of 2021 primarily resulting from additional hires in the Company’s product and technology organizations across high and low-cost locations. Employee headcount increased by 620 to 3,075 full time employees at the end of the first quarter of 2022 compared with the first quarter of 2021.
- Other Operating expenses in the first quarter of 2022 increased by €5.0 million to €19.5 million compared with the first quarter of 2021 mainly driven by higher costs associated with being a public company, and the reversal of temporary COVID-19 related cost savings versus the prior year.
- Total Sport rights costs in the first quarter of 2022 increased by €13.1 million to €54.0 million compared with the first quarter of 2021, primarily resulting from new rights for 2022 for ICC,
UEFA , ATP and a normalized schedule in sports such as NBA, NHL and MLB, as COVID-19 pandemic restrictions eased.
Recent Business Highlights
- In
April 2022 ,Sportradar acquired Vaix, a pioneer in developing AI solutions for the iGaming Industry. Vaix’s innovative AI technology allows betting and gaming operators to gain a personalized view of their customers, which provides a more targeted, player-friendly experience.Sportradar has partnered with Vaix previously and incorporated its technology into its Managed Trading Services (MTS) offering. Sportradar’s MTS solution is a sophisticated trading, risk, live odds and liability management offering that helps betting operators boost margins and profits, while increasing efficiency and managing risk. Sportradar was awarded a supplier registration for online/mobile wagering inOntario . With this registration for online/mobile wagering from theAlcohol and Gaming Commission of Ontario ,Sportradar now holds over 36 licenses inNorth America across states, territories, tribes, andCanada . Additionally, Sportradar Integrity Services and theCanadian Hockey League announced a multi-year education and bet monitoring services agreement. This new relationship increases Sportradar Integrity Services’ portfolio of ice hockey partners to nine different leagues and federations around the world and strengthens its leadership position across North American sports leagues.- The Company continued to strengthen its
U.S. leadership by appointing former Fiserv executiveMichael Gandolfo as Group Head, Regional Sales. Gandolfo led Fiserv’s Large Financial Institution Sales and Service Team, responsible for over 300 top financial institutional clients. - Norwegian state gaming operator, Norsk Tipping, will deploy
Sportradar's internet-basedSelf-Service Betting Terminal (iSSBT) into 245 retail outlets acrossNorway to support the gaming operator’s growth. iSSBT is deployed in over 500 retail outlets, enabling Norsk Tipping to establish a mobile-first and online digital strategy, along with a retail presence. Sportradar continued to advance its mission to detect, investigate and prevent betting-related match-fixing, doping and other threats to the integrity of sport by announcing a multi-year integrity partnership withNASCAR , an expansion of a previous agreement to provide bet monitoring and reporting with its Universal Fraud Detection System (UFDS), launching a Sportradar Integrity Exchange, a network that enables bookmakers to report suspicious betting activity and extended its work with theAustrian Federal Criminal Police on anti-doping.- The Company also announced that it will act as an advisor to Bowl Season on the sports betting space in a responsible manner, with a focus on educating the organization’s membership on the rapidly evolving world of sports betting, as well as the opportunity to expand the scope to include Sportradar’s Integrity Services.
Annual Financial Outlook
- Revenue is expected to be in the range of €665.0 million to €700.0 million (
$738.2 million to$777.0 million )1, representing growth of 18% to 25% over fiscal 2021. - Adjusted EBITDA2 is expected to be in the range of €123.0 million to €133.0 million (
$136.5 million to$147.6 million )1, representing growth of 21% to 30% over fiscal 2021. - Adjusted EBITDA margin2 is expected to be in the range of 18.5% to 19.0%, an improvement over the prior year.4
____________
1 For the convenience of the reader, we have translated Euros amounts in the tables below at the noon buying rate of the
2 Non-IFRS financial measure; see “Non-IFRS Financial Measures and Operating Metrics” and accompanying tables for further explanations and reconciliations of non-IFRS measures to IFRS measures.
Conference Call and Webcast Information
About
CONTACT
Investor Relations:
investor.relations@sportradar.com
Media:
comms@sportradar.com
Non-IFRS Financial Measures and Operating Metrics
We have provided in this press release financial information that has not been prepared in accordance with IFRS, including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Free Cash Flow and Cash Flow Conversion (together, the “Non-IFRS financial measures”), as well as operating metrics, including Dollar-Based Net Retention Rate. We use these non-IFRS financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to IFRS measures, in evaluating our ongoing operational performance. We believe that the use of these non-IFRS financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-IFRS financial measures to investors.
Non-IFRS financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with IFRS. Investors are encouraged to review the reconciliation of these non-IFRS financial measures to their most directly comparable IFRS financial measures provided in the financial statement tables included below in this press release.
- “Adjusted EBITDA” represents profit (loss) for the period adjusted for share based compensation, depreciation and amortization (excluding amortization of sports rights), impairment of intangible assets, other financial assets and equity-accounted investee, loss from loss of control of subsidiary, non-routine litigation costs, foreign currency (gains) losses, finance income and finance costs, and income tax (expense) benefit and certain other non-recurring items, as described in the reconciliation below.
License fees relating to sport rights are a key component of how we generate revenue and one of our main operating expenses. Such license fees are presented either under purchased services and licenses or under depreciation and amortization, depending on the accounting treatment of each relevant license. Only licenses that meet the recognition criteria of IAS 38 are capitalized. The primary distinction for whether a license is capitalized or not capitalized is the contracted length of the applicable license. Therefore, the type of license we enter into can have a significant impact on our results of operations depending on whether we are able to capitalize the relevant license. Our presentation of Adjusted EBITDA removes this difference in classification by decreasing our EBITDA by our amortization of sports rights. As such, our presentation of Adjusted EBITDA reflects the full costs of our sports rights licenses. Management believes that, by deducting the full amount of amortization of sport rights in its calculation of Adjusted EBITDA, the result is a financial metric that is both more meaningful and comparable for management and our investors while also being more indicative of our ongoing operating performance.
We present Adjusted EBITDA because management believes that some items excluded are non-recurring in nature and this information is relevant in evaluating the results of the respective segments relative to other entities that operate in the same industry. Management believes Adjusted EBITDA is useful to investors for evaluating Sportradar’s operating performance against competitors, which commonly disclose similar performance measures. However, Sportradar’s calculation of Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Adjusted EBITDA is not intended to be a substitute for any IFRS financial measure.
Items excluded from Adjusted EBITDA include significant components in understanding and assessing financial performance. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation, or as an alternative to, or a substitute for, profit for the period, revenue or other financial statement data presented in our consolidated financial statements as indicators of financial performance. We compensate for these limitations by relying primarily on our IFRS results and using Adjusted EBITDA only as a supplemental measure. - “Adjusted EBITDA margin” is the ratio of Adjusted EBITDA to revenue.
- “Adjusted Free Cash Flow” represents net cash from operating activities adjusted for payments for lease liabilities, acquisition of property and equipment, acquisition of intangible assets (excluding certain intangible assets required to further support an acquired business) and foreign currency gains (losses) on our cash equivalents. We consider Adjusted Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchase of property and equipment, of intangible assets and payment of lease liabilities, which can then be used to, among other things, to invest in our business and make strategic acquisitions. A limitation of the utility of Adjusted Free Cash Flow as a measure of liquidity is that it does not represent the total increase or decrease in our cash balance for the year.
- “Cash Flow Conversion” is the ratio of Adjusted Free Cash Flow to Adjusted EBITDA.
In addition, we define the following operating metric as follows:
- “Net Retention Rate” is calculated for a given period by starting with the reported Trailing Twelve Month revenue, which includes both subscription-based and revenue sharing revenue, from our top 200 customers as of twelve months prior to such period end, or prior period revenue. We then calculate the reported trailing twelve-month revenue from the same customer cohort as of the current period end, or current period revenue. Current period revenue includes any upsells and is net of contraction and attrition over the trailing twelve months but excludes revenue from new customers in the current period. We then divide the total current period revenue by the total prior period revenue to arrive at our Net Retention Rate. We have referred to this calculation as “Dollar-Based Net Retention Rate” in prior press releases, which is the same calculation we are now using for “Net Retention Rate” in this press release.
The Company is unable to provide a reconciliation of Adjusted EBITDA to profit (loss) for the period, its most directly comparable IFRS financial measure, on a forward- looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include but are not limited to foreign exchange gains and losses. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results.
Safe Harbor for Forward-Looking Statements
Certain statements in this press release may constitute “forward-looking” statements and information within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
(Expressed in thousands of Euros – except for per share data)
Three Months Ended |
||||||||
2021 | 2022 | |||||||
Revenue | 128,471 | 167,876 | ||||||
Purchased services and licenses (excluding depreciation and amortization) | (23,949 | ) | (36,836 | ) | ||||
Internally-developed software cost capitalized | 2,551 | 4,008 | ||||||
Personnel expenses | (38,602 | ) | (52,254 | ) | ||||
Other operating expenses | (14,504 | ) | (19,507 | ) | ||||
Depreciation and amortization | (36,204 | ) | (52,470 | ) | ||||
Impairment (loss) gain on trade receivables, contract assets and other financial assets | 185 | (1,012 | ) | |||||
Share of loss of equity-accounted investees | (674 | ) | (101 | ) | ||||
Foreign currency gains (losses), net | (6,752 | ) | 10,419 | |||||
Finance income | 1,709 | 86 | ||||||
Finance costs | (7,701 | ) | (8,922 | ) | ||||
Net income before tax | 4,530 | 11,287 | ||||||
Income tax expense | (2,181 | ) | (3,079 | ) | ||||
Profit for the period | 2,349 | 8,208 | ||||||
Other Comprehensive Income | ||||||||
Items that will not be reclassified subsequently to profit or loss | ||||||||
Remeasurement of defined benefit liability | 18 | 18 | ||||||
Related deferred tax expense | (3 | ) | (3 | ) | ||||
15 | 15 | |||||||
Items that may be reclassified subsequently to profit or loss | ||||||||
Foreign currency translation adjustment attributable to the owners of the company | (500 | ) | 1,686 | |||||
Foreign currency translation adjustment attributable to non-controlling interests | (149 | ) | (51 | ) | ||||
(649 | ) | 1,635 | ||||||
Other comprehensive income for the period, net of tax | (634 | ) | 1,650 | |||||
Total comprehensive income for the period | 1,715 | 9,858 | ||||||
Profit attributable to: | ||||||||
Owners of the Company | 2,209 | 8,122 | ||||||
Non-controlling interests | 140 | 86 | ||||||
2,349 | 8,208 | |||||||
Total comprehensive income (loss) attributable to: | ||||||||
Owners of the Company | 1,724 | 9,823 | ||||||
Non-controlling interests | (9 | ) | 35 | |||||
1,715 | 9,858 | |||||||
Share count | 206,849 |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in thousands of Euros)
Assets | 2021 | 2022 | |||||
Current assets | |||||||
Cash and cash equivalents | 742,773 | 715,527 | |||||
Trade receivables | 33,943 | 51,228 | |||||
Contract assets | 40,617 | 37,587 | |||||
Other assets and prepayments | 31,161 | 31,318 | |||||
Income tax receivables | 1,548 | 979 | |||||
850,042 | 836,639 | ||||||
Non-current assets | |||||||
Property and equipment | 35,923 | 35,294 | |||||
Intangible assets and goodwill | 808,472 | 822,068 | |||||
Equity-accounted investees | 8,445 | 8,343 | |||||
Other financial assets and other non-current assets | 41,331 | 41,604 | |||||
Deferred tax assets | 26,908 | 26,920 | |||||
921,079 | 934,229 | ||||||
Total assets | 1,771,121 | 1,770,868 | |||||
Current liabilities | |||||||
Loans and borrowings | 6,086 | 6,711 | |||||
Trade payables | 150,012 | 174,144 | |||||
Other liabilities | 59,992 | 45,301 | |||||
Contract liabilities | 22,956 | 21,608 | |||||
Income tax liabilities | 14,190 | 17,765 | |||||
253,236 | 265,529 | ||||||
Non-current liabilities | |||||||
Loans and borrowings | 429,264 | 428,580 | |||||
Trade payables | 320,428 | 326,342 | |||||
Other non-current liabilities | 7,081 | 4,588 | |||||
Deferred tax liabilities | 25,478 | 25,065 | |||||
782,251 | 784,575 | ||||||
Total liabilities | 1,035,487 | 1,050,104 | |||||
Ordinary shares | 27,297 | 27,323 | |||||
Participation certificates | - | - | |||||
- | (390 | ) | |||||
Additional paid-in capital | 606,057 | 576,428 | |||||
Retained earnings | 89,693 | 99,967 | |||||
Other reserves | 15,776 | 17,478 | |||||
Equity attributable to owners of the Company | 738,823 | 720,806 | |||||
Non-controlling interest | (3,189 | ) | (42 | ) | |||
Total equity | 735,634 | 720,764 | |||||
Total liabilities and equity | 1,771,121 | 1,770,868 |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of Euros)
Three Months Ended |
|||||||
2021 | 2022 | ||||||
OPERATING ACTIVITIES: | |||||||
Profit for the period | 2,349 | 8,208 | |||||
Adjustments to reconcile profit for the year to net cash provided by operating activities: | |||||||
Income tax expense | 2,181 | 3,079 | |||||
Interest income | (1,709 | ) | (86 | ) | |||
Interest expense | 7,694 | 8,859 | |||||
Impairment losses on financial assets | 260 | 28 | |||||
Other financial expenses | 8 | 63 | |||||
Foreign currency (losses) gains, net | 6,752 | (10,419 | ) | ||||
Amortization of intangible assets | 33,910 | 49,707 | |||||
Depreciation of property and equipment | 2,294 | 2,763 | |||||
Equity-settled share-based payments | 3,866 | 3,911 | |||||
Other | 450 | (883 | ) | ||||
Cash flow from operating activities before working capital changes, interest and income taxes | 58,055 | 65,230 | |||||
Increase in trade receivables, contract assets, other assets and prepayments | (1,109 | ) | (15,331 | ) | |||
Increase in trade and other payables, contract and other liabilities | (11,284 | ) | (3,530 | ) | |||
Changes in working capital | (12,393 | ) | (18,861 | ) | |||
Interest paid | (2,765 | ) | (4,855 | ) | |||
Interest received | - | 62 | |||||
Income taxes received (paid) | (178 | ) | 152 | ||||
Net cash from operating activities | 42,719 | 41,728 | |||||
INVESTING ACTIVITIES: | |||||||
Acquisition of intangible assets | (33,767 | ) | (34,255 | ) | |||
Acquisition of property and equipment | (541 | ) | (1,389 | ) | |||
Acquisition of subsidiaries, net of cash acquired | (11,411 | ) | (11,604 | ) | |||
Issuance of loans receivable | (1,300 | ) | - | ||||
Collection of deposits | 40 | 45 | |||||
Payment of deposits | - | (57 | ) | ||||
Net cash used in investing activities | (46,979 | ) | (47,260 | ) | |||
FINANCING ACTIVITIES: | |||||||
Payment of lease liabilities | (1,955 | ) | (1,444 | ) | |||
Acquisition of non-controlling interests | - | (28,246 | ) | ||||
Principal payments on bank debt | - | (135 | ) | ||||
Purchase of treasury shares | - | (390 | ) | ||||
Proceeds from issuance of MPP share awards | 1,650 | - | |||||
Change in bank overdrafts | (69 | ) | (13 | ) | |||
Proceeds from issue of participation certificates | 1,000 | - | |||||
Net cash (used in) from financing activities | 626 | (30,228 | ) | ||||
Net increase in cash | (3,634 | ) | (35,760 | ) | |||
Cash and cash equivalents as of |
385,542 | 742,773 | |||||
Effects of movements in exchange rates | (702 | ) | 8,514 | ||||
Cash and cash equivalents as of |
381,206 | 715,527 |
The tables below show the information related to each reportable segment for the three-month periods ended
Three Months Ended |
||||||||||||
in €'000 | RoW Betting | RoW Betting AV | Total reportable segments | All other segments | Total | |||||||
Segment revenue | 69,338 | 39,286 | 11,435 | 120,059 | 8,412 | 128,471 | ||||||
Segment Adjusted EBITDA | 39,604 | 8,972 | (3,618 | ) | 44,958 | (908 | ) | 44,050 | ||||
Unallocated corporate expenses() | (15,880 | ) | ||||||||||
Adjusted EBITDA | 28,170 | |||||||||||
Adjusted EBITDA margin | 57 | % | 23 | % | (32 | %) | 37 | % | (11 | %) | 22% | |
Three Months Ended |
||||||||||||
in €'000 | RoW Betting | RoW Betting AV | Total reportable segments | All other segments | Total | |||||||
Segment revenue | 86,737 | 45,923 | 25,667 | 158,327 | 9,549 | 167,876 | ||||||
Segment Adjusted EBITDA | 44,617 | 8,934 | (6,422 | ) | 47,129 | (3,714 | ) | 43,415 | ||||
Unallocated corporate expenses() | (16,714 | ) | ||||||||||
Adjusted EBITDA | 26,701 | |||||||||||
Adjusted EBITDA margin | 51 | % | 19 | % | (25 | %) | 30 | % | (39 | %) | 16% |
(1) Unallocated corporate expenses primarily consist of salaries and wages for management, legal, human resources, finance, office, technology and other costs not allocated to the segments. The year over year change in these expenses is primarily a result of the absence of temporary COVID-19 related cost savings versus the prior year, costs associated with the Company’s initial public offering and being a public company, as well as M&A costs.
The following table reconciles Adjusted EBITDA to the most directly comparable IFRS financial performance measure, which is profit for the period:
Three Months Ended |
|||||
in €'000 | 2021 | 2022 | |||
Profit for the period | 2,349 | 8,208 | |||
Share based compensation | 3,866 | 3,911 | |||
Litigation costs1 | - | 1,284 | |||
Professional fees for SOX implementation | - | 1,425 | |||
One-time charitable donation for Ukrainian relief activities | - | 147 | |||
Depreciation and amortization | 36,204 | 52,470 | |||
Amortization of sport rights | (29,435 | ) | (42,268 | ) | |
Impairment loss on other financial assets | 260 | 28 | |||
Foreign currency (gains) losses, net | 6,752 | (10,419 | ) | ||
Finance income | (1,709 | ) | (86 | ) | |
Finance costs | 7,701 | 8,922 | |||
Income tax expense | 2,181 | 3,079 | |||
Adjusted EBITDA | 28,170 | 26,701 |
(1) Includes mainly legal related costs in connection with one non-routine litigation.
The following table presents a reconciliation of Adjusted Free Cash Flow to the most directly comparable IFRS financial performance measure, which is net cash from operating activities:
Three Months Ended |
||||||
in €'000 | 2021 | 2022 | ||||
Net cash from operating activities | 42,719 | 41,728 | ||||
Acquisition of intangible assets | (33,767 | ) | (34,255 | ) | ||
Acquisition of property and equipment | (541 | ) | (1,389 | ) | ||
Payment of lease liabilities | (1,955 | ) | (1,444 | ) | ||
Foreign currency gains on cash equivalents | - | 8,243 | ||||
Adjusted Free Cash Flow | 6,456 | 12,883 |
Source: Sportradar AG